County Profile for Clay - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,190,144 Total Charges 90,542,045
Fixed Assets 8,190,668 Contract Allowance 58,786,344
Other Assets 4,159,598 Operating Revenue 31,755,701
Total Assets 20,540,410 Operating Expenses 36,336,980
Current Liabilities 14,606,413 Operating Margin -4,581,279
Long Term Liabilities 4,127,011 Other Income 1,874,402
Total Equity 1,806,986 Other Expense 0
Total Liabilities and Equity 20,540,410 Net Profit or Loss -2,706,877

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,291 Revenue per Bed $577,376 Revenue per Person $31,755,701
Net Margin per Discharge ($2,927) Net Margin per Bed ($83,296) Net Margin per Person ($4,581,279)
Net Profit per Discharge ($1,730) Net Profit per Bed ($49,216) Net Profit per Person ($2,706,877)
Net Fixed Assets per Discharge $5,234 Net Fixed Assets per Bed $148,921 Net Fixed Assets per Bed $8,190,668
Long Term Debt per Discharge $2,637 Long Term Debt per Bed $75,037 Long Term Debt per Person $4,127,011
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,486 Net Fixed Assets 1,887 Population Estimate 1,151
Total Revenue 1,550 Long Term Liabilities 1,579 Total Patient Discharges 1,334
Net Margin 2,725 Total Patient Beds 1,230
Net Profit or Loss 3,014

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,695,458 4,261,708 1.3364
31 Intensive Care Unit 808,318 934,123 0.8653
32 Coronary Care Unit 0 0
43 Nursery 586,833 390,910 1.5012
44 Skilled Nursing Care 0 0
50 Operating Room 2,269,342 11,598,230 0.1957
51 Recovery Room 156,431 404,978 0.3863
52 Labor and Delivery Room 786,895 1,433,131 0.5491

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 676,702 13 Nursing Administration 771,546
02,03 Captial Related - Movable Equipment 1,360,080 14 Central Services and Supply 116,711
04 Employee Benefits 2,925,971 15 Pharmacy 495,483
05 Administrative and General 4,565,217 16 Medical Records and Medical Library 516,249
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,389,856 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 479,332 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 538,354 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,835,501

County Profile for Clay - 2015